Assuming FY 2019/2020 (annualized base on Q3 results) Operating cash flow = $67 millionJoint Venture = $4 millionCapex = -$28 millionDistribution payout = -$87 million.Distribution payout by units = $18 million (double of last year show in Q3 results)Finance cost = -$16 millionBorrowing for AEI = $27 million (3Q borrowing minus repayment)Est. Google lease Rent Income ($4psf) = $14 millionEst....